← Ava Dashboard

Mass Market Deal Maker

Volume-based deal modelling for mid-tier and mass-market casino players. Set drop thresholds, tier structures, comp percentages and visit frequency — see total programme P&L, per-player economics, and tier ROI breakdown.

Programme gross win

—

Total comps/offers

—

Net gaming revenue

—

Reinvestment rate

—

Programme Parameters

Total player base

5,000

Blended house edge (%)

4.0%

Avg visits per year

Avg drop per visit ($)

$500

Target reinvestment (%)

25%

Comp cash-back rate (%)

5.0%

Programme P&L Breakdown

Total annual drop (player base × avg drop × visits)—

Gross theoretical win (HE × drop)—

Cash-back comps paid—

Tier bonus & promotional offers—

Total reinvestment—

Net gaming revenue (NGR)—

NGR per active player (annual)—

Tier Structure & Per-Tier Economics

Tier	Drop threshold	% of base	Players	Comp rate	Theo win / player	Comps / player	Net / player

Visit Frequency P&L (Single Player, Average)

Per-visit drop—

Per-visit theoretical win—

Per-visit cash-back—

Per-visit net—

Annual visits × per-visit net—

Break-even visits to cover first promo offer—

⌂ Ava Dashboard